The Executive Board considered the attached report. Please note that at the time of writing the report the Cheshire Police and Cheshire Fire precepts were still awaited. When both of these have been received, a revised report will be circulated.
RECOMMENDED: That the resolution set out in Appendix A be adopted, which includes setting the budget at £105.467m and the Band D Council Tax for Halton (before, Parish, Police and Fire Precepts) of £1,116.69.
Minutes:
The Executive Board had considered a report setting out a recommendation to Council in respect of the Budget, Capital Programme and Council Tax for 2009/10. Since then the Cheshire Police and Fire Authorities had set their budgets and council tax precepts and an updated report had been circulated for Members’ attention providing information in respect of:
The Executive Board had recommended that Council adopt the resolution set out in Appendix A of the report, which included setting the budget at £105.467m and the Band D for Council Tax for Halton (before Parish, Police and Fire precepts) of £1,116.69.
The Corporate Services Portfolio Holder thanked Officers and Members for all their support in producing this budget.
The following motion was moved and seconded by Councillors Wharton and McDermott respectively:
That:
1. The policies outlined in this paper be adopted, including the Budget for 2009/10, the growth and savings set out in Appendix B, the Capital Programme set out in Appendix C, and Prudential Indicators set out in Appendix D.
2. That it be noted that at the meeting on 17th December 2008 the Council agreed the following:
(a) For 2009/10, in accordance with the Local Government Act 2003 and with regulations made under Section 33(5) of the Local Government Finance Act 1992, a Council Tax Base of 38,200 being the amount calculated by the Council, in accordance with Regulation 3 of the Local Authorities (Calculation of Council Tax Base) Regulations 1992, as its Council Tax Base for the year, and
(b) For the Parishes, the Council Tax base for each Parish for the year 2009/10 be set as follows:
Parish |
Tax Base |
|
|
Hale |
729 |
Daresbury |
141 |
|
345 |
Preston Brook |
347 |
Halebank |
569 |
Sandymoor |
913 |
being the amounts calculated by the Council, in accordance with Regulation 6 of the Regulations, as the amounts of its Council Tax Base for the year for dwellings in those parts of its area to which special items relate.
3. In accordance with the relevant provisions of the Local Government Finance Act 1992 (Sections 32 to 36), the following amounts be now calculated by the Council for the year 2009/10 and agreed as follows:
(a) £309,420,856 – being the aggregate of the amounts which the Council estimates for the items set out in Section 32(2)(a) to (e) of the said Act.
(b) £204,260,250 – being the aggregate of the amounts which the Council estimates for the items set out in Section 32(3)(a) to (c) of the said Act.
(c) £105,160,606 – being the amount calculated by the Council for the year 2008/09 in accordance with Section 32(4) of the Local Government Finance Act 1992 as its budget requirement for the year.
(d) £62,459,271 – being the aggregate of the sums which the Council estimates will be payable for the year into its General Fund in respect of redistributed Non-Domestic Rates (£50,746,357) and Revenue Support Grant (£11,712,914).
(e) £1,117.84 – being the amount at 3(c) above less the amount at 3(d) above all divided by the amount at 2(a) above, calculated by the Council, in accordance with Section 33(1) of the Local Government Finance Act 1992, as the basic amount of its Council Tax for the year.
(f) £43,776 – being the aggregate amount of all special items referred to in Section 34(1) of the Local Government Finance Act 1992, each individual Parish precept being:
|
£ |
|
|
Hale |
15,412 |
Daresbury |
3,000 |
|
4,200 |
Preston Brook |
4,164 |
Halebank |
7,000 |
Sandymoor |
10,000 |
(g) £1,116.69 Local Government Finance Act 1992, as the basic amount of Council Tax for the year for dwellings in those parts of its area to which no special item relates.
(h) Part of the Council’s Area
|
£ |
|
|
Hale |
1,137.83 |
Daresbury |
1,137.97 |
|
1,128.86 |
Preston Brook |
1,128.69 |
Halebank |
1,128.99 |
Sandymoor |
1,127.64 |
being the amounts given by adding to the amounts at 3(g) above the amounts of the special item or items relating to dwellings in those parts of the Council’s area mentioned above divided in each case by the amount at 2(b) above, calculated by the Council, in accordance with Section 34(3) of the Local Government Finance Act 1992, as the basic amounts of its Council Tax for the year for dwellings of its area to which one or more special items relate.
(i) Part of the Council’s Area
Band |
Hale |
Daresbury |
|
Brook |
Halebank |
Sandymoor |
All other Parts of the Council’s Area |
|
|
|
|
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
|
A |
758.55 |
758.65 |
752.57 |
752.46 |
752.66 |
751.76 |
744.46 |
B |
884.98 |
885.09 |
878.01 |
877.87 |
878.11 |
877.06 |
868.54 |
C |
1,011.40 |
1,011.53 |
1,003.43 |
1,003.28 |
1,003.54 |
1,002,34 |
992.61 |
D |
1,137.83 |
1,137.97 |
1,128.86 |
1,128.69 |
1,128.99 |
1,127.64 |
1,116.69 |
E |
1,390,68 |
1,390.85 |
1,379.71 |
1,379.51 |
1,379.87 |
1,378.22 |
1,364.84 |
F |
1,643.54 |
1,643.74 |
1,630.58 |
1,630.33 |
1,630.77 |
1,628.82 |
1,613.00 |
G |
1,896.38 |
1,896.62 |
1,881.43 |
1,881.15 |
1,881.65 |
1,879.40 |
1,861.15 |
H |
2,275.66 |
2,275.94 |
2,257.72 |
2.257.38 |
2,257.98 |
2,255.28 |
2,233.38 |
being the amounts given by multiplying the amounts at 3(g) and 3(h) above by the number which, in the proportion set out in Section 5(1) of the Local Government Finance Act 1992, is applicable to dwellings listed in a particular band divided by the number which in that proportion is applicable to dwellings listed in Valuation Band D, calculated by the Council, in accordance with Section 36(1) of the Local Government Finance Act 1992, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.
4. It was further noted that for the year 2009/10 the Police Authority have stated the following amounts in precepts issued to the Authority, in accordance with Section 40 of the Local Government Finance Act 1992 for each of the categories of dwellings shown below:
|
£ |
|
|
A |
93.80 |
B |
109.43 |
C |
125.07 |
D |
140.70 |
E |
171.97 |
F |
203.23 |
G |
234.50 |
H |
281.40 |
5. It was further noted that for the year 2009/10 the Fire Authority have stated the following amounts in precepts issued to the Authority, in accordance with the Local Government Act 2003 for each of the categories of dwellings shown below:
|
£ |
|
|
A |
43.02 |
B |
50.19 |
C |
57.36 |
D |
64.53 |
E |
78.87 |
F |
93.21 |
G |
107.55 |
H |
129.06 |
6. That, having calculated the aggregate in each case of the amounts at 3(i), 4 and 5 above, the Council, in accordance with Section 30(2) of the Local Government Finance Act 1992, hereby sets the following amounts as the amounts of Council Tax for the year 2009/10 for each of the categories of dwellings shown below:
Band |
Hale |
Daresbury |
|
Brook |
Halebank |
Sandymoor |
All other Parts of the Council’s Area |
|
|
|
|
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
|
A |
895.37 |
895.47 |
889.39 |
889.28 |
889.48 |
888.58 |
881.28 |
B |
1,044.60 |
1,044.71 |
1,037.63 |
1,037.49 |
1,037.73 |
1,036.68 |
1,028.16 |
C |
1,193.83 |
1,193.96 |
1,185.86 |
1,185.71 |
1,185.97 |
1,184.77 |
1,175.04 |
D |
1,343.06 |
1,343.20 |
1,334.09 |
1,333.92 |
1,334.22 |
1,332.87 |
1,321.92 |
E |
1,641.52 |
1,641.69 |
1,630.55 |
1,630.35 |
1,630.71 |
1,629.06 |
1,615.68 |
F |
1,939.98 |
1,940.18 |
1,927.02 |
1,926.77 |
1,927.21 |
1,925.26 |
1,909.44 |
G |
2,238.43 |
2,238.67 |
2,223.48 |
2,223.20 |
2,223.70 |
2,221.45 |
2,203.20 |
H |
2,686.12 |
2,686.40 |
2,668.18 |
2,667.84 |
2,668.44 |
2,665.74 |
2,643.84 |
being satisfied that:
(a) The total amount yielded by its Council Taxes for the said financial year will be sufficient, so far as is practicable, to provide for items mentioned at 3(a) to (d) above; and, to the extent that they are not, to be provided for by any other means.
(b) Those amounts which relate to a part only of its area will secure, so far as is practicable, that the precept or portion of a precept relating to such part will be provided for only by the amount yielded by such of its Council Taxes as relate to that part.
7. The Operational Director – Financial Services be authorised at any time during the financial year 2009/10 to borrow on behalf of the Council by way of gross bank overdraft such sums as he shall deem necessary for the purposes of this paragraph, but not such that in any event the said overdraft at any time exceeds £10m (£1.5m net) as the Council may temporarily require.
Supporting documents: